← Holdco NAV tracker

Daily Journal

Look-through NAV vs. the share price — the "basket" (sum of its stakes + private assets − net debt) against what the market pays for the holdco. The gap is the discount/premium; watch it widen and narrow. S&P 500 · DJCO.

Discount
+91.9%
NAV / share
$310.36
Price
$595.63
z-score
1.81
Mark-to-mkt
50%
Cheap vs own history:91ᵗʰ percentile of its 3yr discount rangez +1.6 6mz +1.8 1yz +1.7 3y
NAV / share (basket) Share price$ per share
$701$439$176Apr '21Aug '22Nov '23Mar '25Jun '26
Discount / premium to NAV over time
+121%+0%-11%Apr '21Aug '22Nov '23Mar '25Jun '26±1σ normal range (mean 41%)
Look-through basket · $428M NAV
Wells Fargo WFC$118M
28%
Bank of America BAC$115M
27%
Alibaba (ADR) BABA$19M
4%
U.S. Bancorp USB$8M
2%
Other / private / cash (static, 2026-03)$260Mnet debt $93M

Charlie Munger's former company (d. 2023). Tiny — 1.378M shares. Trades at a large PREMIUM to this model NAV (computed discount prints POSITIVE) because book value carries Journal Technologies — the wholly-owned, growing court/justice software business — at COST, not a software multiple. Marketable securities ~$430M at Mar-2026; the 13F US/ADR slice (~$241M) is the 4 stakes below (WFC/BAC/BABA/USB by share count), so ~$189M of non-13F holdings is folded into otherNAV. otherNAV ~$260M = that residual + a rough Journal Technologies mark (~$60-80M, SOFT — could be worth far more on a software multiple) + real estate. netDebt $92.5M = $20M margin loan + $72.5M deferred-tax on unrealized gains (CEF-style embedded-gains haircut). The 4 securities stakes are HIGH confidence; otherNAV is the soft leg, so the premium magnitude is overstated.

Stake prices + FX live; net debt / private NAV / share counts are estimates — verify against the holdco's NAV statement. Not investment advice.