← Holdco NAV tracker

Liberty Broadband

Look-through NAV vs. the share price — the "basket" (sum of its stakes + private assets − net debt) against what the market pays for the holdco. The gap is the discount/premium; watch it widen and narrow. S&P 500 · LBRDK.

Discount
-22.0%
NAV / share
$43.23
Price
$33.74
z-score
0.91
Mark-to-mkt
86%
Cheap vs own history:97ᵗʰ percentile of its 3yr discount rangez +1.3 6mz +1.6 1yz +1.5 3y
NAV / share (basket) Share price$ per share
$275$143$11.2Apr '21Aug '22Nov '23Mar '25Jun '26
Discount / premium to NAV over time
+5%+0%-52%Apr '21Aug '22Nov '23Mar '25Jun '26±1σ normal range (mean -30%)
Look-through basket · $6.2B NAV
Charter Communications CHTR$6.7B
107%
Other / private / cash (static, 2026-03)$1.1Bnet debt $1.5B

Single-asset Charter (CHTR) holdco — ~45.6M CHTR shares (~32% economic) is the whole story. Charter agreed Nov-2024 to acquire LBRD all-stock at 0.236 CHTR/LBRD, expected close ~mid-2027 after a GCI spin-off, so LBRD trades as a near-arb on the 0.236 take-out value rather than its old ~15-25% standalone discount. otherNAV = ~$1.0-1.2bn GCI Holdings (Alaska telecom, being SPUN OFF to LBRD holders before close; SEED ESTIMATE, unlisted today). netDebt $1,540M = $2,565M debt − $1,024M cash at 3/31/2026 (excludes GCI debt, which leaves with the spin). sharesOutM ~144M derived from the deal math (MEDIUM confidence; a raw class screen-scrape sums to ~162M but double-counts stale splits). Verify against LBRD's NAV disclosures.

Stake prices + FX live; net debt / private NAV / share counts are estimates — verify against the holdco's NAV statement. Not investment advice.